Cadenza N000589 E Street

User Manual: N000589

Open the PDF directly: View PDF PDF.
Page Count: 20

DownloadCadenza  N000589 E Street
Open PDF In BrowserView PDF
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CITY OF HOUSTON - STREET & TRAFFIC CONTROL
Fiscal Year Planned Appropriations

Project Allocation

2016

2017

2018

2019

2020

2016-2020

Planning
Planning
Acquisition-Land
Acquisition-Land

2,665

4,540

209

4,935

217

12,566

15,395

21,942

8,502

8,819

8,918

63,576

144,907

121,087

156,571

132,579

120,492

675,636

2,164

1,553

1,636

1,720

1,697

8,770

13,916

16,250

3,508

1,579

179,047

165,372

170,426

149,632

Design
Design
Construction
Construction
Equipment
Acquisition
Equipment Acquisition
Salary Recovery
Recovery
Salary
Other
Other
Total Allocation

Proposed CIP

1

35,253
131,324

795,801

Form D

2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

Source of Funds

CITY OF HOUSTON - STREET & TRAFFIC CONTROL

2016

2017

2018

2019

2020

2016-2020

2425 - Woodlands Regional Participation

2,057

2,057

4040A - Metro Construction - Other

5,778

5,145

6,047

5,906

5,442

28,318

4040 - METRO Projects Construction - DDSRF

67,307

59,974

60,642

62,262

64,558

314,743

4042 - Street & Trfc Control & Strm Drain DDSRF

54,291

56,601

57,628

54,075

50,224

272,819

267

4510 - Contribution for Capital Projects
3,800

5030 - Federal State Local - Pass Through Fund

267

7,000

10,800

8500 - PWE-W&S Syst Consolidated Constr Fd
1,070

Army Corp of Eng.

784

1,854

Fort Bend-9999

10,670

10,670

Ft Bend County

3,600

3,600
692

Ft Bend Participate
9,200

Harris County

9,200
2,000

Harris Ct FCD

2,000
231

Parks Board

231

10,527

Proposed TXDOT

10,527

13,778

TXDOT-5030
21,844

TXDOT-5430
Total Funds

6,874

13,778
29,471

500

14,000

4,774

179,047

165,372

170,426

TXDOT-9999

Proposed CIP

692

2

25,682

11,100

94,971

149,632

131,324

795,801

19,274

Form D

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Fiscal Year Planned Appropriations

Project
2016

N-000386
N000386

NSR Project 454
000 4042 - Street & Trfc Control & Strm Drain DDSRF

1,427

Project Total

N000388

NSR Project 456

1,427

13,708

3,458

18,593

1,980

5,194

7,174

15,688

8,652

25,767

9,267

754

754

10,021

10,021

NSR Project 460

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4042 - Street & Trfc Control & Strm Drain DDSRF
8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

N-000400
N000400

NSR Project 467
000 4042 - Street & Trfc Control & Strm Drain DDSRF

Project Total

N000401

10,035

10,035

1,606

1,606

11,641

11,641

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-000401

2016-2020
2020

9,267

000 4042 - Street & Trfc Control & Strm Drain DDSRF

Project Total

N000389

2019

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-000389

2018

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-000388

2017

NSR Project 468

16,131

16,131

5,666

5,666

21,797

21,797

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4042 - Street & Trfc Control & Strm Drain DDSRF
8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

6,908

6,908

601

601

7,509

7,509

3

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-000420
N000420

Hike & Bike Trail Program

2017

2018

000 4040A - Metro Construction - Other

803

1,070

Parks Board
Project Total
Tanner Road Paving & Drainage

2,140

000 4042 - Street & Trfc Control & Strm Drain DDSRF

Proposed TXDOT
Project Total

N000590

Holmes Road Paving & Drainage

N000594

000 4042 - Street & Trfc Control & Strm Drain DDSRF

1,854

231

231

1,579

3,719

2,806

2,806

762

762

10,527

10,527

14,095

14,095

Kirby Paving & Drainage

10,958

10,958

10,958

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

N000611

784

10,958

4042 - Street & Trfc Control & Strm Drain DDSRF

N-000611

267

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-000594

1,367

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-000590

564

267

Army Corp of Eng.

N000589

2020

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4510 - Contribution for Capital Projects

N-000589

2019

N. McCarty

5,797

5,797

1,472

1,472

340

340

7,609

7,609

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 TXDOT-9999
Project Total

10,000

10,000

10,000

10,000

4

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-000623
N000623

Gelhorn IH610 to Wallisville Rd

N000664

1,000

8500 - PWE-W&S Syst Consolidated Constr Fd

1,300

1,300

Harris County

9,200

9,200

11,500

11,500

Greens Rd. Paving & Drainage JFK to 59

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

1,632

Project Total
Greens Rd. Pave & Drain JFK to Aldine-W.

1,648

2,259

3,891

1,739

1,739

13,778

13,778

17,776

19,424

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
1,985

1,985

8500 - PWE-W&S Syst Consolidated Constr Fd

2,064

2,064

TXDOT-5430

9,684

9,684

13,733

13,733

000 4042 - Street & Trfc Control & Strm Drain DDSRF

Project Total

N000704

16

16

TXDOT-5030

N-000704

2020

1,000

8500 - PWE-W&S Syst Consolidated Constr Fd

N000686

2019

000 4040 - METRO Projects Construction - DDSRF

4042 - Street & Trfc Control & Strm Drain DDSRF

N-000686

2018

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-000664

2017

Hollister Road Paving & Drainage

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
2,165

2,165

4042 - Street & Trfc Control & Strm Drain DDSRF

552

552

8500 - PWE-W&S Syst Consolidated Constr Fd

560

560

3,277

3,277

000 4040 - METRO Projects Construction - DDSRF

Project Total

5

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-000751
N000751

West Alabama Paving & Drainage
000 4040 - METRO Projects Construction - DDSRF

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

N000784

Buffalo Speedway Paving & Drainage
000 4040 - METRO Projects Construction - DDSRF

Project Total

N000787

Clinton Dr. Paving and Drainage

2,597

2,597

663

663

7,746

7,746

2,410

2,410

4,000

4,000

6,410

6,410

10,670

10,670

12,170

12,170

Market Street Paving and Drainage

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4042 - Street & Trfc Control & Strm Drain DDSRF

Project Total

N000801

4,486

1,500

8500 - PWE-W&S Syst Consolidated Constr Fd

N-000801

4,486

1,500

000 8500 - PWE-W&S Syst Consolidated Constr Fd

Project Total

N000797

2020

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Fort Bend-9999

N-000797

2019

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

TXDOT-5430

N-000787

2018

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-000784

2017

Martin Luther King Paving & Drainage

2,861

429

429

3,290

3,290

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
8,101

8,101

3,342

3,342

807

807

12,250

12,250

000 4040 - METRO Projects Construction - DDSRF
4042 - Street & Trfc Control & Strm Drain DDSRF
8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

2,861

6

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-000806
N000806

Almeda Rd Paving & Drainage

Project Total
Gessner Road Paving & Drainage

2,125

2,125

388

388

8,160

8,160

12,730

12,730

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
7,807

7,807

4042 - Street & Trfc Control & Strm Drain DDSRF

1,734

1,734

8500 - PWE-W&S Syst Consolidated Constr Fd

1,084

1,084

10,625

10,625

000 4040 - METRO Projects Construction - DDSRF

Project Total

N000811

Watonga Paving & Drainage

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
3,961

3,961

4042 - Street & Trfc Control & Strm Drain DDSRF

958

958

8500 - PWE-W&S Syst Consolidated Constr Fd

958

958

5,877

5,877

000 4040 - METRO Projects Construction - DDSRF

Project Total
N-000812
N000812

Silber Paving and Drainage

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
2,477

2,477

4042 - Street & Trfc Control & Strm Drain DDSRF

1,820

1,820

8500 - PWE-W&S Syst Consolidated Constr Fd

1,016

1,016

5,313

5,313

000 4040 - METRO Projects Construction - DDSRF

Project Total
N-000813
N000813

2020

2,057

TXDOT-5430

N-000811

2019

2,057

000 2425 - Woodlands Regional Participation

8500 - PWE-W&S Syst Consolidated Constr Fd

N000809

2018

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-000809

2017

Laura Koppe Paving & Drainage

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4042 - Street & Trfc Control & Strm Drain DDSRF

10,399

10,399

1,378

1,378

11,777

11,777

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

7

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-000815
N000815

Westpark Paving & Drainage

N000818

N000821

4042 - Street & Trfc Control & Strm Drain DDSRF

1,036

1,036

8500 - PWE-W&S Syst Consolidated Constr Fd

9,036

9,036

TXDOT-5430

6,874

6,874

17,629

17,629

Fulton Street Reconstruction

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

Hillcroft Avenue and Court Rd Extension

N001310

5,916

5,916

5,916

1,885

1,885

4042 - Street & Trfc Control & Strm Drain DDSRF

558

558

8500 - PWE-W&S Syst Consolidated Constr Fd

815

815

3,600

3,600

6,858

6,858

000 4040 - METRO Projects Construction - DDSRF

Lawndale-Magnolia Park Area

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF
Project Total

N-001310

5,916

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total

N000848

2020

683

Ft Bend County

N-000848

2019

683

000 4040 - METRO Projects Construction - DDSRF

Project Total
N-000821

2018

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-000818

2017

W. Airport: Hiram Clark to FM 521

2,171

2,171

2,171

2,171

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4042 - Street & Trfc Control & Strm Drain DDSRF

500

500

TXDOT-5430

15,094

15,094

TXDOT-9999

3,774

3,774

18,868

19,368

Project Total

500

8

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-100001
N100001

Dunlavy: West Main to Richmond

N100002

N100003

4042 - Street & Trfc Control & Strm Drain DDSRF

494

494

8500 - PWE-W&S Syst Consolidated Constr Fd

676

676

1,953

1,953

TC Jester: Washington to I 10

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
2,028

2,028

4042 - Street & Trfc Control & Strm Drain DDSRF

473

473

8500 - PWE-W&S Syst Consolidated Constr Fd

115

115

2,616

2,616

000 4040 - METRO Projects Construction - DDSRF

Shepherd and Durham Paving & Drainage

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

N100004

Greenbriar Street Paving & Drainage
000 4040 - METRO Projects Construction - DDSRF

612

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

N100005

Houston Avenue Paving & Drainage

6,538

6,538

1,954

1,954

264

264

8,756

8,756

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-100005

2020

783

4042 - Street & Trfc Control & Strm Drain DDSRF

N-100004

2019

783

000 4040 - METRO Projects Construction - DDSRF

Project Total
N-100003

2018

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-100002

2017

612

3,333

3,333

765

1,377

53

53

4,151

4,763

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
2,025

2,025

4042 - Street & Trfc Control & Strm Drain DDSRF

315

315

8500 - PWE-W&S Syst Consolidated Constr Fd

153

153

2,493

2,493

000 4040 - METRO Projects Construction - DDSRF

Project Total

9

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-100006
N100006

University Blvd Paving & Drainage

2017

000 4040 - METRO Projects Construction - DDSRF
220

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

N100007

TC Jester: Timbergrove to I-10

220

000 4040 - METRO Projects Construction - DDSRF

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

N100008

Fondren Road Paving & Drainage

4,209

1,307

1,527

1,085

1,085

6,601

6,821

2,890

2,890

1,019

1,019

662

662

4,571

4,571

203

203

763

763

8500 - PWE-W&S Syst Consolidated Constr Fd

1,781

1,781

TXDOT-5430

3,867

3,867

6,614

6,614

000 4040 - METRO Projects Construction - DDSRF

Project Total

N100009

4,209

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-100009

2020

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-100008

2019

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-100007

2018

Antoine Drive Paving & Drainage

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF
4042 - Street & Trfc Control & Strm Drain DDSRF

165

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

165

2,742

2,742

228

393

258

258

3,228

3,393

10

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-100010
N100010

Dunlavy: West Gray to Dallas

2017

000 4040 - METRO Projects Construction - DDSRF
1,768

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

N100011

Kingwood Drive Paving & Drainage

1,768

839

258

2,026

388

388

1,485

3,253

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

1,217

1,217

4042 - Street & Trfc Control & Strm Drain DDSRF

2,775

2,775

8500 - PWE-W&S Syst Consolidated Constr Fd

2,694

2,694

11,100

11,100

16,569

17,786

Project Total

N100012

Hlilcroft Avenue Paving & Drainage

1,217

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
2,491

2,491

4042 - Street & Trfc Control & Strm Drain DDSRF

1,690

1,690

8500 - PWE-W&S Syst Consolidated Constr Fd

1,064

1,064

5,245

5,245

000 4040 - METRO Projects Construction - DDSRF

Project Total
N-100013
N100013

2020

839

TXDOT-5430

N-100012

2019

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-100011

2018

Broadway Street Paving & Drainage

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
10,065

10,065

4042 - Street & Trfc Control & Strm Drain DDSRF

1,561

1,561

8500 - PWE-W&S Syst Consolidated Constr Fd

2,195

2,195

13,821

13,821

000 4040 - METRO Projects Construction - DDSRF

Project Total

11

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-100017
N100017

Gessner Street Paving and Drainage

2017

2018

000 4042 - Street & Trfc Control & Strm Drain DDSRF

399

TXDOT-5430
Project Total

N100020

West Alabama Paving and Drainage

399

000 4040 - METRO Projects Construction - DDSRF
714

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

N100021

Fondren Paving and Drainage

714

4,158

4,158

10,276

10,276

17,774

18,173

8,549

8,549

1,576

2,290

1,394

1,394

11,519

12,233

872

872

4042 - Street & Trfc Control & Strm Drain DDSRF

1,754

1,754

8500 - PWE-W&S Syst Consolidated Constr Fd

2,979

2,979

10,510

10,510

16,115

16,115

000 4040 - METRO Projects Construction - DDSRF

Project Total

N100022

3,739

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

TXDOT-5430

N-100022

3,340

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-100021

2020

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-100020

2019

W Bellfort Paving and Drainage

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
7,747

9,279

4042 - Street & Trfc Control & Strm Drain DDSRF

3,918

3,918

8500 - PWE-W&S Syst Consolidated Constr Fd

1,364

1,364

13,029

14,561

000 4040 - METRO Projects Construction - DDSRF

1,532

Project Total

1,532

12

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-100023
N100023

Dairy Ashford Paving and Drainage

2017

2018

000 4040 - METRO Projects Construction - DDSRF

1,037

1,037

8500 - PWE-W&S Syst Consolidated Constr Fd
TXDOT-5430
Project Total

N100024

Hirsch Paving and Drainage

1,037

000 4042 - Street & Trfc Control & Strm Drain DDSRF

269

Project Total

N100025

W. Fuqua Paving and Drainage

269

000 4042 - Street & Trfc Control & Strm Drain DDSRF

Ft Bend Participate
TXDOT-5430
Project Total

N100027

1,518

943

943

6,646

6,646

9,107

10,144

2,920

3,189

2,810

2,810

5,730

5,999

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-100027

1,518

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-100025

2020

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-100024

2019

S. Lockwood Paving and Drainage

1,498

1,498

10,306

10,306

692

692

8,760

8,760

21,256

21,256

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

875

4042 - Street & Trfc Control & Strm Drain DDSRF
8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

875

6,180

7,055

1,540

1,540

561

561

8,281

9,156

13

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-100028
N100028

Lorraine Paving and Drainage

N100029

N100030

2019

10,156

4042 - Street & Trfc Control & Strm Drain DDSRF

8,398

8,398

8500 - PWE-W&S Syst Consolidated Constr Fd

1,046

1,046

17,705

19,600

1,895

Kirkwood Paving and Drainage

1,895

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year
5,062

4,952

10,943

4042 - Street & Trfc Control & Strm Drain DDSRF

8,967

2,234

11,201

8500 - PWE-W&S Syst Consolidated Constr Fd

2,288

2,216

4,504

16,317

9,402

26,648

000 4040 - METRO Projects Construction - DDSRF

929

Antoine (North):Bridge Forest to Victory

929

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

2,858

4042 - Street & Trfc Control & Strm Drain DDSRF

1,074

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total
N-100031
N100031

34th: Hempstead to East of Bolin St.

2,858

1,074

000 4040 - METRO Projects Construction - DDSRF

717

Project Total

N100032

Aldine Westfield (S) Paving and Drainage

7,043

9,901

1,329

2,403

2,067

2,067

10,439

14,371

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-100032

2020

8,261

000 4040 - METRO Projects Construction - DDSRF

Project Total
N-100030

2018

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-100029

2017

717

3,667

4,384

661

661

4,328

5,045

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

1,653

4042 - Street & Trfc Control & Strm Drain DDSRF

1,150

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

1,653

1,150

4,571

6,224

4,199

5,349

1,207

1,207

9,977

12,780

14

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-100033
N100033

Walnut Bend Paving and Drainage

2017

N100034

2019

4,967

6,646

4042 - Street & Trfc Control & Strm Drain DDSRF

3,117

3,117

8500 - PWE-W&S Syst Consolidated Constr Fd

2,045

2,045

10,129

11,808

000 4040 - METRO Projects Construction - DDSRF

1,679

Westheimer/Elgin: Montrose to Main

1,679

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

1,240

4042 - Street & Trfc Control & Strm Drain DDSRF

1,811

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total
N-140001
N140001

Market Street Bridge

1,240

000 8500 - PWE-W&S Syst Consolidated Constr Fd

Project Total

N140002

Hollister Street Bridge
000 8500 - PWE-W&S Syst Consolidated Constr Fd

Project Total

N140003

9,480

2,868

4,679

2,001

2,001

13,109

16,160

50

50

1,000

1,000

1,050

1,050

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

TXDOT-9999

N-140003

1,811

8,240

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

TXDOT-9999

N-140002

2020

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-100034

2018

Yale Street Bridge

50

50

500

500

550

550

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 8500 - PWE-W&S Syst Consolidated Constr Fd
Harris Ct FCD
Project Total

50

50

2,000

2,000

2,050

2,050

15

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-140004
N140004

Windfern Road Bridge
000 8500 - PWE-W&S Syst Consolidated Constr Fd

Project Total

N140005

Calhoun Bridge
000 8500 - PWE-W&S Syst Consolidated Constr Fd

Project Total

N140006

Richmond Ave Bridges at HCFCD #W-129

N210001

50

50

500

500

550

550

000 4040 - METRO Projects Construction - DDSRF

Houston Heights, John Brasher, Memorial

100

100

3,000

3,000

3,100

3,100

350

350

350

350

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4042 - Street & Trfc Control & Strm Drain DDSRF

153

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total
N-210002
N210002

Linkwood Area

153

000 4042 - Street & Trfc Control & Strm Drain DDSRF

Project Total

N210003

Augusta, Grant Park, & Ballard Gardens

N210004

7,530

2,316

2,316

9,693

9,846

000 4042 - Street & Trfc Control & Strm Drain DDSRF

Cloverland Area

9,922

9,922

3,872

3,872

13,794

13,794

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-210004

7,377

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-210003

2020

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-210001

2019

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

TXDOT-9999

N-140006

2018

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

TXDOT-9999

N-140005

2017

520

11,405

11,925

520

11,405

11,925

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4042 - Street & Trfc Control & Strm Drain DDSRF
Project Total

10,133

10,133

10,133

10,133

16

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-210005
N210005

Roseland Area

2017

2018

2019

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4042 - Street & Trfc Control & Strm Drain DDSRF

568

8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total
N-210006
N210006

Huntington Village Sec4 Area

568

000 4042 - Street & Trfc Control & Strm Drain DDSRF

Project Total

N210008

Gray and Taft Area
000 4042 - Street & Trfc Control & Strm Drain DDSRF

1,144

Project Total

N210010

Market Sqaure, Garner Viillas, Parkhill

1,144

000 4042 - Street & Trfc Control & Strm Drain DDSRF

2,319

Project Total

N240001

687

Westerland Dr Bridge At HCFCD Ditch

2,319

000 8500 - PWE-W&S Syst Consolidated Constr Fd

Project Total

N240002

954

3,992

4,560

11,871

11,871

3,371

3,371

15,242

15,242

Kirkmeadow Dr. at HCFCD Ditch

5,464

6,608

701

701

6,165

7,309

687

8,351

11,357

3,371

3,371

11,722

14,728

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

TXDOT-9999

N-240002

954

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-240001

3,606

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-210010

3,038

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

8500 - PWE-W&S Syst Consolidated Constr Fd

N-210008

2020

50

50

500

500

550

550

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 8500 - PWE-W&S Syst Consolidated Constr Fd
Project Total

106

106

106

106

17

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-240003
N240003

Hueni Rd at Mills Branch

2017

N310650

000 8500 - PWE-W&S Syst Consolidated Constr Fd

Traffic Signal Management Program/ITS
000 4040 - METRO Projects Construction - DDSRF

Project Total

N310651

11,129

Intelligent Transportation System (ITS)

14,129

N320100

Project Total

N320396

3,510

3,575

25,039

3,380

3,445

3,510

3,575

28,039

9,500

4,500

7,000
4,500

16,500

1,643

1,675

1,708

1,740

1,772

8,538

1,643

1,675

1,708

1,740

1,772

8,538

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

Misc Right of Way Preparation

3,445

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

4042 - Street & Trfc Control & Strm Drain DDSRF

N-320396

212

3,000

12,000

000 4040 - METRO Projects Construction - DDSRF

Pre-Engineering for Street and Traffic

212

7,000

Project Total
N-320100

3,380

5,000

Project Total

N310662

212

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

Intersection Redesign & Safety Imprvmnts

212

3,000

5030 - Federal State Local - Pass Through Fund

N-310662

2020

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

5030 - Federal State Local - Pass Through Fund

N-310651

2019

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-310650

2018

3,250

3,375

3,500

3,625

3,750

17,500

1,250

1,375

1,500

1,625

1,750

7,500

4,500

4,750

5,000

5,250

5,500

25,000

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

276

4042 - Street & Trfc Control & Strm Drain DDSRF

312

318

324

330

30

30

Project Total

306

1,560

312

318

324

330

1,590

18

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-320420
N320420

Hike & Bike trail Program
000 4040A - Metro Construction - Other

Project Total

N320445

Bridge Rehabilition/Replacement

N320610

000 4040 - METRO Projects Construction - DDSRF

Safe Sidewalk Program

N320660

952

952

800

800

1,752

1,752

1,082

1,103

1,124

1,146

1,167

5,622

1,082

1,103

1,124

1,146

1,167

5,622

000 4040A - Metro Construction - Other

Neighborhood Traffic Management Program

4,826

5,145

5,244

5,342

5,442

25,999

4,826

5,145

5,244

5,342

5,442

25,999

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4042 - Street & Trfc Control & Strm Drain DDSRF
Project Total

N-320663
N320663

Miscellaneous Land Acquistion

N320667

000 4042 - Street & Trfc Control & Strm Drain DDSRF

Street Pavement Maint. and Management

N320668

000 4040 - METRO Projects Construction - DDSRF

Street and Bridge Management

N320817

266

271

1,054

256

261

266

271

1,054

201

205

209

213

217

1,045

201

205

209

213

217

1,045

2,164

1,553

1,636

1,720

1,697

8,770

2,164

1,553

1,636

1,720

1,697

8,770

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF
Project Total

N-320817

261

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-320668

256

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-320667

2020

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-320660

2019

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-320610

2018

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

5030 - Federal State Local - Pass Through Fund

N-320445

2017

RR Crossing - Quiet Zones and Safety

201

205

209

213

217

1,045

201

205

209

213

217

1,045

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4042 - Street & Trfc Control & Strm Drain DDSRF
Project Total

1,966

2,003

2,041

2,079

8,089

1,966

2,003

2,041

2,079

8,089

19

Proposed CIP

Form C

STREET & TRAFFIC CONTROL - Summary of Funds
2016-2020 CAPITAL IMPROVEMENT PLAN ($ Thousands)

CIP No.

Project

2016-2020
2016

N-321037
N321037

Citywide Overlay/Rehabilitation Program
000 4040 - METRO Projects Construction - DDSRF

N321038

Concrete Panel Replacement Program
000 4040 - METRO Projects Construction - DDSRF
Project Total

N-321039
N321039

Roadway Surface Replacement Program

NA0000

2020

4,437

4,524

4,611

4,698

4,785

23,055

4,437

4,524

4,611

4,698

4,785

23,055

10,914

11,128

11,342

11,556

11,770

56,710

10,914

11,128

11,342

11,556

11,770

56,710

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

Contingencies for Street & Traffic

2019

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-NA0000

2018

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

Project Total
N-321038

2017

3,284

3,349

3,413

3,478

3,542

17,066

3,284

3,349

3,413

3,478

3,542

17,066

Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year

000 4040 - METRO Projects Construction - DDSRF

-15,196

-5,274

-18,883

8,064

-1,487

-32,776

8500 - PWE-W&S Syst Consolidated Constr Fd

-12,808

-21,491

-26,168

-23,572

-20,627

-104,666

Project Total

-28,004

-26,765

-45,051

-15,508

-22,114

-137,442

Total Appropriations:

179,047

165,372

170,426

149,632

131,324

795,801

20

Proposed CIP

Form C



Source Exif Data:
File Type                       : PDF
File Type Extension             : pdf
MIME Type                       : application/pdf
PDF Version                     : 1.7
Linearized                      : Yes
Author                          : Business Objects
Create Date                     : 2015:06:18 10:09:38-05:00
Modify Date                     : 2015:06:18 10:09:51-05:00
Subject                         : empty
Has XFA                         : No
XMP Toolkit                     : Adobe XMP Core 5.4-c005 78.147326, 2012/08/23-13:03:03
Metadata Date                   : 2015:06:18 10:09:51-05:00
Creator Tool                    : Cadenza Server
Format                          : application/pdf
Title                           : Cadenza Document
Description                     : empty
Creator                         : Business Objects
Document ID                     : uuid:260a174f-86de-4021-825d-2ea209bc8b37
Instance ID                     : uuid:614d8167-71a0-4112-a0bc-267674308436
Producer                        : PDFlib 8.0.1p5 (C++ legacy/Win64)
Page Count                      : 20
EXIF Metadata provided by EXIF.tools

Navigation menu