Microsoft UWIG_Economicsx AW 7720/00 UWIG Economics

User Manual: AW 7720/00

Open the PDF directly: View PDF PDF.
Page Count: 28

DownloadMicrosoft  - UWIG_Economicsx AW 7720/00 UWIG Economics
Open PDF In BrowserView PDF
5/23/2013

Economics of Distributed
Renewable Projects
Wind Interconnection Workshop
Golden, CO
May 22, 2013
Tom McDermott, tom@meltran.com
MelTran, Inc.

Power  Wind Speed Cubed
0.5

P

0.5

C p   k   4
C p   k   2

 = relative air density
R = swept area radius
v = wind speed
Cp = coefficient of
performance
G = generator eff.
B = bearings/gearbox eff.
k = tip speed ratio

0.4

C p   k   1
C p   k  0
C p   k  1

0.3

C p   k  2
C p   k  5
C p   k  7.6 0.2
C p   k  10
C p   k  15
C p   k  25

1
     R 2  3  C p G  B
2

0.1

C p   k  45

0
2

3

2

4

5

6

7

8

9
k

10

11

12

13

14

15
15

2

Distributed Renewable Economics

1

5/23/2013

Sample WTG Power Curves

3

Top Turbine Suppliers

Source: AWEA 2012 Executive Summary Report
4

Distributed Renewable Economics

2

5/23/2013

Turbine Power Curve Library
Model
Acciona AW77 / 1500
AOC 15/50
Clipper C100 / 2500
Clipper C89 / 2500
Clipper C93 / 2500
Clipper C96 / 2500
Entegrity EW15 / 65
Fuhrlander 1500/70
Fuhrlander 1500/77
Fuhrlander 2500/100
Fuhrlander 2500/80
Fuhrlander 2500/90
Fuhrlander FL100
Fuhrlander FL1250
Fuhrlander FL250
Fuhrlander FL30
Fuhrlander FL600
Fuhrlander MD 70 / 1500
Fuhrlander MD 77 / 1500

kW
1500
65
2500
2500
2500
2500
65
1500
1500
2500
2500
2500
100
1250
250
30
600
1500
1500

Model
Gamesa G52-850
Gamesa G80-2.0
Gamesa G83-2.0
Gamesa G87-2.0
GE 1.5 s/se
GE 1.5 sle
GE 1.5 xle
GE 2.5 xl
MWT 92 / 2400
MWT 95 / 2400
NEG Micon 48 / 750
NEG Micon 52 / 900
NEG Micon 54 / 950
NEG Micon 72 / 1500
Nordex N100 / 2500
Nordex N60 / 1300
Nordex N80 / 2500
Nordex N90 / 2300
Nordex S70 / 1500
Nordex S77 / 1500

kW
850
2000
2000
2000
1500
1500
1500
2500
2400
2400
750
900
950
1500
2500
1300
2500
2300
1500
1500

Model
Northwind 100/19
Northwind 100/20
NorthWind 100/21
RePower MD77 / 1500
RePower MM70 / 2000
RePower MM82 / 2000
RePower MM92 / 2000
Suzlon S64 / 1250
Suzlon S64 / 950
Suzlon S66 / 1250
Suzlon S88 / 2100
SWT-1.3-62
SWT-2.3-82
Vestas NM82 / 1650
Vestas V15 / 75
Vestas V27 / 225
Vestas V47 / 650
Vestas V80 / 1800
Vestas V90-3.0 / 3000

kW
100
100
100
1500
2000
2000
2000
1250
950
1250
2100
1300
2300
1650
75
225
660
1800
3000

5

Wind Production

Distributed Renewable Economics

3

5/23/2013

Distributed Wind Economics
• Capacity Factor: Determines Energy Production
• Look at Wind as an Energy Source, not Capacity
• Tax Incentives: Enhance the cash flow
– Production Tax Credit (PTC)
– Clean Renewable Energy Bonds (CREB)

• Grants and other incentives may be available
• Plus the usual considerations
– Debt and Equity financing
– Insurance, O&M, tax requirements
– Evaluate by net present value (NPV), internal rate of return (IRR),
payback period, etc.

7

Economic Screening Applet
• Based on NREL’s WindFinance
– http://analysis.nrel.gov/windfinance/login.asp

• UWIG Added:
–
–
–
–
–

Power Curve download for the Feeder Simulator
Sensitivity Analysis: 1 output vs. 2 inputs
Almost 60 Power Curves
Temperature Effect on Air Density
Grant Effect on PTC and Depreciation

8

Distributed Renewable Economics

4

5/23/2013

Economics: Base Case
• 7 Input
Screens
• Saves Data
on the
Server
• Sample
Files on the
Server

9

Wind Cost Guidelines
• Capital: $2.2 (+/- 50%) million per MW capacity
• O&M: either $15-25/kW, or $0.005-0.01/kwhr
• Site Royalty: either $2.5-4.0 thousand per MW, or
3% of annual revenues
• Insurance: 0.25-1.0% of capital cost, annually
• Property Tax: check state and local laws
• Local Incentives: enter a Grant Percentage under
“Financing Assumptions”

10

Distributed Renewable Economics

5

5/23/2013

Wind Capacity Factor
• Energy = CF * (8760 hrs/yr) * (kW rating)
• Wind speeds are variable
– Power depends on speed3
– Actual site measurements are best

• Electrical power output depends on the turbine
and interface design
– Complicated function of aerodynamics and controls
– Controls are generally considered proprietary

11

Wind Capacity Factor Projections
Capacity Factor by Installed Year and Wind Class
60.00

Capacity Factor

50.00
40.00
30.00
20.00
10.00
0.00
2000

2005

2010

2015

2020

Installed Year
Class 3

Class 4

Class 5

Class 6

Class 7

12

Distributed Renewable Economics

6

5/23/2013

Wind Capacity Factor Module
• Wind Data:
– Actual Measured
Distribution
– Measured Average
Annual Speed
– Average Annual
Speed from a Map

• Power Curve:
– Specific
» From Library
» Uploaded
– Generic

13

Heights, Elevation, and Shear Factor
Height

Hhub

Relative Air Density:

  exp(  A / 8.6)

Href
Wind Speed

Elevation (A) [km]

Vhub

H 
 Vref  hub 
 H ref 

Shear

14

Distributed Renewable Economics

7

5/23/2013

Shear Factor Guidelines
•
•
•
•
•

0.10
Water
0.14
Low grass or steppe
0.20
Rural with obstacles
0.25
Suburbs and woodlands
Measurements at 100 m reference height can look
much better than at 50 m reference height

15

Relative Air Density
•

Power Curves are for standard 1.225 kg/m3
– Elevation is 0 m, Temperature 15 °C or 288.15 °K

•

Correction for Elevation only:


•
•
•
•



 288.15  0.0065h 


1.225 
288.15


5.2588

m) = 1.000
m) = 0.887
“Lapse Temperature” at 1000 m is 281.65 °K
Earlier version used 4.256 exponent
– m) = 0.9074

16

Distributed Renewable Economics

8

5/23/2013

Effect of Temperature w/ Elevation
•

Correction for both Elevation and Temperature:


•


1.225



Po
  gh 
exp 

RT
 RT 

P0=101325, R=287.05, g=9.80665, T=273.15 + °C:


Example 

288.15
 h 
exp 

T
 29.271T 

T = 0 °C

T = 15 °C

h=0m

1.0549

1.0000

h = 1000 m

0.9309

0.8882
17

www.windpoweringamerica.gov/pdfs/wind_maps/us_windmap.pdf

18

Distributed Renewable Economics

9

5/23/2013

Wind Capacity Factor Data Sources
• Wind Speeds
– www.nrel.gov/wind/resource_assessment.html
– Links to state maps, or national map if no state map

• Elevation
– earth.google.com (requires a download)
– www.earthtools.org (no download)

• Temperature
– www.weatherbase.com (by month)

• Turbine Power Curves
– Google for the vendor’s brochure
– www.inl.gov/wind/software/ (Excel spreadsheets)

19

Solar Production

Distributed Renewable Economics

10

5/23/2013

Photovoltaic Generation
Inverter Based Interface
• Control Interactions?
• Cloudy Day Variability
• Limit Secondary Unbalance
to 20% of Transformer Rating

Source: Charlie Williams, S&C
21

Distributed PV Economics
• “Capacity Factor” still crucial:
–
–
–
–
–

Technology and cell type
Latitude, azimuth, tracking systems
Temperature dependence
Summer peaking vs. typical winter peaking for wind
Daytime peaking vs. typical night peaking for wind

• No Production Tax Credit
• Other Tax Credits May Apply
• Financing and Cash Flow Considerations
22

Distributed Renewable Economics

11

5/23/2013

23

PV Angle Effects

• Best elevation depends on latitude and season
• Best azimuth depends on time of day
24

Distributed Renewable Economics

12

5/23/2013

PV Cell
• p-n junction (diode)
• Trapped photons
create electron/hole
pairs and current


 qV
I pv  I L  I 0 exp 
 kT


 
  1
 

25

Maximum Power Point Tracking
24

Ipv [Amps]

20

16
12

100%
80%
60%
40%
20%

8

4

0

0

100

200

300

400

500

600

Vpv [Volts]

26

Distributed Renewable Economics

13

5/23/2013

MPPT In Steady State
4

1.210

100%
80%
60%
40%
20%

4

Power [Watts]

110

3

810

3

610

3

410

3

210

0

0

100

200

300

400

500

600

Vpv [Volts]

27

PV System

• Bypass failed modules and strings
• Performance degraded by temperature, shading, dirt

28

Distributed Renewable Economics

14

5/23/2013

MPPT Almost Linear Output
4

1.210

4

110

Max Power [W]

3

810

3

610

3

410

3

210

0

0

20

40

60

80

100

Irradiance [%]

29

PV Capacity Factor Data Sources
• HOMER, www.homerenergy.com
• NREL In My Back Yard (IMBY)
www.nrel.gov/eis/imby/
• SEPA Solar Tools at www.solarelectricpower.org

30

Distributed Renewable Economics

15

5/23/2013

Incentives

Types of Incentives
• Fixed Quantity
– United Kingdom, Australia, Italy, Netherlands
– State Renewable Portfolio Standards (RPS) would fall into this
category

• Fixed Price
– European “Feed-In” laws, guaranteed % of retail price

• Production Tax Credit
– United States at the Federal level

• Clean Renewable Energy Bond (CREB)
– For non-taxable entities, a zero-interest loan

• Grants – USDA and others
• Check state & local tax incentives

32

Distributed Renewable Economics

16

5/23/2013

Production Tax Credit (PTC)
•
•
•
•
•

Energy Policy Act of 1992 – 1.5 ¢/kWhr
Has been extended eight times
Adjusted for inflation – currently 2.3 ¢/kWhr for Wind
Lasts for 10 years
Must pay federal income taxes in order to use the PTC
– Equivalent REPI for non-taxable entity, under-funded at about
$5M annually

• Currently expires on December 31, 2013
– Project must have started construction by that date

33

Renewable Energy Production
Incentive (REPI)
• Direct payment for public utilities that don’t pay
taxes, and would not benefit from PTC
• “Equivalent” to PTC, currently 2.1 ¢/kWhr
• Congress must appropriate REPI funds annually:
–
–
–
–

Competes with other funding priorities
May not be able to obtain the full REPI payments
Tier 1 (Wind & Solar) 33% paid in 2009
Tier 1 last paid 100% in 2003

• Varied from $3.7M to $5M from FY2000 through
FY2009
34

Distributed Renewable Economics

17

5/23/2013

Clean Renewable Energy Bonds
• A “tax credit bond” for municipals, cooperatives, tribal governments,
others who can’t use PTC
• Issuer pays no interest; instead the bondholder receives a Federal tax credit
• Energy Tax Incentives Act of 2005 authorized $800M for CREBs issued in
2006 and 2007
– Up to $500M for government organizations
– 786 Applications Filed by April 26, 2006
– 610 Approved; 112 for Wind and 434 for Solar
• Tax Relief and Health Care Act of 2006
– Extended CREB another $400M (Total $1.2B)
– Up to $750M for government organizations
– Extended CREB to December 31, 2008
– Applications Were Due at IRS by July 13, 2007
– Fully Allocated by the end of 2007
35

“New” CREBs
• Two 2008 Acts, plus 2009 Recovery Act
– $800M each for government, cooperatives, public power
– Reduced the payments; may need to offer at discount

• Applications due August 4, 2009; awards made:
– Government: $800M in 739 projects (smallest-to-largest
allocated from $3068M in 997 applications)
– Cooperatives: $609M in 31 projects (may have a followup)
– Public Power: $800M in 35 projects (pro rated from
$1446M in 38 applications)
– So, about $191M was left over (now gone)
36

Distributed Renewable Economics

18

5/23/2013

New CREB Credit Rate Schedules

https://
www.treasurydirect.gov/
GA-SL/SLGS/
selectCREBDate.htm

37

Renewable Portfolio Standards (RPS)

(www.dsireusa.org has summary maps of other incentives)
38

Distributed Renewable Economics

19

5/23/2013

RPS with Solar/DG Provisions

39

State Net Metering Policies

40

Distributed Renewable Economics

20

5/23/2013

3 MW  3 * 1 MW for Net Metering

Source: Neil LaBrake, Jr., National Grid
41

Performance Based Incentives
• MA – 400 MW Solar Carve Out
– Qualifying facilities sell Solar Renewable Energy
Certificates (SREC) with 30.0¢/kwhr floor price
– Solar Alternative Compliance Payment (SACP) for the
state RPS; 55.0¢  36.5¢/kwhr over 10 years

• NY – Solar/Biogas Near NYC; Apply for up to 50%
installed costs, up to $3M per applicant
• NJ – has an SREC and SACP program for PV
– 10 – 20% up-front grant for wind, biogas, LFG

• CA – feed-in tariff for PV, around 1.4x CC gas
42

Distributed Renewable Economics

21

5/23/2013

Some Other MA Incentives
• Commonwealth Solar II Rebates: 40 – 85¢/W for
1 kW – 15 kW Residential/Commercial PV
• Personal Tax Credit: up to $1K for PV & Wind
• Property Tax Exemption: 20 years for PV, Wind
and Hydro
• Community Wind Grants: $30k for 2 MW, at least
3 turbines
• Sales Tax Exemption: Renewable Energy Equip.

43

Screening

Distributed Renewable Economics

22

5/23/2013

PTC In WindFinance

PTC used to be 1.9 cents, is now actually 2.3 cents / kWh
“Incentive Inflation Rate” approximates this growth
45

CREB In WindFinance

46

Distributed Renewable Economics

23

5/23/2013

Grants in WindFinance

47

Effect of Grants on PTC


USDA and other Federal grants offset the PTC
– The PTC offset is capped at 50%



Example: project cost of $1.8M with $500K Grant
 1800  500 
PTC  2.1 
  1.52
 1800 





Most state grants don’t offset the PTC, so you have
to make this adjustment manually depending on the
type of grant
All grants reduce the depreciable basis for MACRS

48

Distributed Renewable Economics

24

5/23/2013

Discounted Cash Flow Analysis


Future Dollars Worth Less than Present Dollars
– You Could Have Earned Interest on Present Dollars

PV 




FV
(1  rate)n

Net Present Value (NPV) is the sum of all future cash
flows back to the starting year
Internal Rate of Return (IRR) is the interest rate that
makes NPV Zero
Payback is the time period for zero NPV
49

Present Value Example
• 10 years, 5% interest rate
• (1.05)10 = 1.6289
• FV – multiply by 1.6289
– $1000 today grows to $1628.90 in 10 years

• PV – divide by 1.6289
– $1000 in 10 years has a present value of $613.91 today

• IRR – if you invest $1000 today and then have
$1628.90 in 10 years, your internal rate of return
was 5%

50

Distributed Renewable Economics

25

5/23/2013

NPV, IRR, and Payback Example
• NPV
– $3,696K
– @ 15.22%

• Payback
– 5 years
– @ 15.22%

• IRR
– 19.46%

51

Economics: Sensitivity Analysis

52

Distributed Renewable Economics

26

5/23/2013

HOMER Modeling
•
•
•
•

Started at NREL
Spun off to www.homerenergy.com
Free download version 2.68
Capabilities:
– 8760-hour energy balance simulation of loads and
sources
– Optimization and sensitivity analysis of costs
– Models of PV output, wind output, batteries, and diesel
generator dispatching
– No electrical simulation, CREB or PTC analysis
53

When to Use WindFinance or Homer?
• WindFinance
–
–
–
–

More detailed effects on Wind Capacity Factor
Effects of PTC, CREB, Grants, Taxes, Loans, etc.
Larger single projects
More Turbines in the library

• HOMER
–
–
–
–

8760 Energy simulations with Load and Pricing
How many wind turbines, PV arrays, batteries, etc.?
PV Capacity Factor estimates
Hydro, Biomass, and Fuel Cells
54

Distributed Renewable Economics

27

5/23/2013

NREL In My Back Yard (IMBY)
• http://www.nrel.gov/eis/imby/ and then click
• “Use IMBY Now”
– Find your home address, choose Solar energy
– Draw a PV panel on your rooftop, Run the simulation
– After the initial results appear, choose a nearby sample
load profile and Run the load profile
– Switch to Wind energy, place a Generic 3-kW wind
turbine nearby, and Run. The capacity factor is your
annual production, divided by (3*8760).

55

Workshop Links for Exercises
• http://www.uwig.org/distwind/Default.htm
• Your login credentials are based on the two-digit
computer number, on the “ETRAIN” label
– User Name = goldnguest??
– Password = guest??#
– Where ?? is the computer number, with a leading zero
if necessary (e.g. goldnguest02 and guest02#)

• For the new toolbox developmental version
– http://www.meltran.com/uwig/DGToolBox.html

56

Distributed Renewable Economics

28



Source Exif Data:
File Type                       : PDF
File Type Extension             : pdf
MIME Type                       : application/pdf
PDF Version                     : 1.5
Linearized                      : Yes
Author                          : Tom
Create Date                     : 2013:05:23 18:10:46-04:00
Modify Date                     : 2013:05:23 18:10:46-04:00
XMP Toolkit                     : Adobe XMP Core 4.2.1-c041 52.342996, 2008/05/07-20:48:00
Format                          : application/pdf
Title                           : Microsoft PowerPoint - UWIG_Economics.pptx
Creator                         : Tom
Creator Tool                    : PScript5.dll Version 5.2.2
Producer                        : Acrobat Elements 9.0.0 (Windows)
Document ID                     : uuid:a1a42fe7-70de-4ece-a882-13bbb92975a5
Instance ID                     : uuid:53cb6dd6-53db-4b4b-be0f-a1a6d68344da
Page Count                      : 28
EXIF Metadata provided by EXIF.tools

Navigation menu